Aircraft Operating Statistics- Cost Per Block Hour (Unadjusted)
Midwest Airlines
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
  Small Narrowbodies $1,310 $1,472 $1,558 $1,555 $1,575 $2,087 $2,137 $1,928 $2,175 $2,402 $2,683 $2,769 $2,682
(Ex Fuel) $868 $946 $1,052 $1,171 $1,158 $1,341 $1,444 $1,302 $1,440 $1,475 $1,371 $1,269 $1,277
Pilots $275 $306 $328 $335 $342 $435 $508 $506 $549 $501 $447 $390 $393
Salaries and Wages $213 $236 $253 $258 $259 $330 $382 $381 $413 $372 $325 $276 $267
Pilot Training $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7 $14 $20
Benefits and Payroll Taxes $53 $58 $62 $64 $67 $89 $104 $106 $120 $116 $97 $76 $79
Per Diem/ Personnel $9 $12 $13 $14 $15 $17 $22 $19 $15 $14 $17 $24 $27
Purchased Goods $499 $606 $584 $455 $480 $814 $765 $699 $812 $1,001 $1,396 $1,581 $1,489
Fuel/Oil $442 $526 $506 $384 $416 $746 $693 $626 $735 $926 $1,313 $1,501 $1,405
Insurance $9 $9 $8 $5 $5 $5 $7 $10 $11 $11 $11 $10 $8
Other (inc. Tax) $48 $71 $70 $66 $59 $63 $65 $62 $66 $64 $72 $71 $77
Maintenance $300 $323 $407 $511 $503 $557 $552 $383 $330 $376 $324 $257 $312
Labor $44 $42 $69 $75 $74 $90 $118 $141 $146 $104 $50 $35 $37
Materials $31 $33 $42 $60 $78 $101 $85 $3 $1 $1 $1 $1 $1
Third Party $58 $76 $97 $145 $157 $222 $170 $82 $52 $78 $94 $77 $140
Total Direct $245 $266 $335 $421 $437 $487 $465 $339 $279 $323 $309 $251 $305
Burden $55 $57 $72 $90 $67 $69 $87 $44 $50 $53 $16 $6 $7
Aircraft Ownership $234 $229 $231 $245 $241 $272 $302 $330 $474 $514 $507 $532 $480
Rentals $147 $151 $155 $166 $149 $160 $171 $200 $327 $416 $433 $470 $424
Depreciation and Amortization $87 $78 $75 $79 $92 $112 $131 $130 $148 $98 $74 $61 $56
Other $2 $8 $9 $9 $9 $9 $10 $10 $10 $9 $10 $9 $8
Indicies
Aircraft In Fleet               20               20               23               24               30               33               34               34               30               28               32               36                37
Seats Per Departure               79               77               80               82               86               88               91               93             100             109             106             104              104
Average Stage Length             691             731             707             737             770             778             780             782             802             879             879             885              944
Gallons of Fuel Per Block Hour             816             810             819             861             825             838             847             877             838             795             767             755              765
Load Factor 64.1% 63.0% 63.7% 64.8% 65.2% 62.2% 61.1% 61.5% 65.7% 64.9% 70.9% 75.9% 76.9%
Daily Utilization per Aircraft
Block Hours            8.67            9.36            9.22            9.46            8.98            8.46            7.75            7.44            7.43            8.55            9.32            9.76            10.09
Airborne Hours            7.48            8.03            7.95            8.15            7.58            7.15            6.80            6.60            6.51            7.42            8.13            8.52             8.84
Departures            4.62            4.83            4.73            4.69            4.21            3.89            3.65            3.55            3.47            3.69            4.06            4.23             4.13
  Large Narrowbodies                          
(Ex Fuel)
Pilots
Salaries and Wages
Pilot Training
Benefits and Payroll Taxes
Per Diem/ Personnel
Purchased Goods
Fuel/Oil
Insurance
Other (inc. Tax)
Maintenance
Labor
Materials
Third Party
Total Direct
Burden
Aircraft Ownership
Rentals
Depreciation and Amortization
Other
Indicies
Aircraft In Fleet               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Seats Per Departure               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Average Stage Length               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Gallons of Fuel Per Block Hour               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Load Factor                                       
Daily Utilization per Aircraft
Block Hours                -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Airborne Hours               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Departures               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
  Widebodies                          
(Ex Fuel)
Pilots
Salaries and Wages
Pilot Training
Benefits and Payroll Taxes
Per Diem/ Personnel
Purchased Goods
Fuel/Oil
Insurance
Other (inc. Tax)
Maintenance
Labor
Materials
Third Party
Total Direct
Burden
Aircraft Ownership
Rentals
Depreciation and Amortization
Other
Indicies
Aircraft In Fleet               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Seats Per Departure               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Average Stage Length               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Gallons of Fuel Per Block Hour               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Load Factor
Daily Utilization per Aircraft
Block Hours                -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Airborne Hours               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
Departures               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -  
  Total Fleet $1,310 $1,472 $1,558 $1,555 $1,575 $2,087 $2,137 $1,928 $2,175 $2,402 $2,683 $2,769 $2,682
(Ex Fuel) $868 $946 $1,052 $1,171 $1,158 $1,341 $1,444 $1,302 $1,440 $1,475 $1,371 $1,269 $1,277
Pilots $275 $306 $328 $335 $342 $435 $508 $506 $549 $501 $447 $390 $393
Salaries and Wages $213 $236 $253 $258 $259 $330 $382 $381 $413 $372 $325 $276 $267
Pilot Training $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $7 $14 $20
Benefits and Payroll Taxes $53 $58 $62 $64 $67 $89 $104 $106 $120 $116 $97 $76 $79
Per Diem/ Personnel $9 $12 $13 $14 $15 $17 $22 $19 $15 $14 $17 $24 $27
Purchased Goods $499 $606 $584 $455 $480 $814 $765 $699 $812 $1,001 $1,396 $1,581 $1,489
Fuel/Oil $442 $526 $506 $384 $416 $746 $693 $626 $735 $926 $1,313 $1,501 $1,405
Insurance $9 $9 $8 $5 $5 $5 $7 $10 $11 $11 $11 $10 $8
Other (inc. Tax) $48 $71 $70 $66 $59 $63 $65 $62 $66 $64 $72 $71 $77
Maintenance $300 $323 $407 $511 $503 $557 $552 $383 $330 $376 $324 $257 $312
Labor $44 $42 $69 $75 $74 $90 $118 $141 $146 $104 $50 $35 $37
Materials $31 $33 $42 $60 $78 $101 $85 $3 $1 $1 $1 $1 $1
Third Party $58 $76 $97 $145 $157 $222 $170 $82 $52 $78 $94 $77 $140
Total Direct $245 $266 $335 $421 $437 $487 $465 $339 $279 $323 $309 $251 $305
Burden $55 $57 $72 $90 $67 $69 $87 $44 $50 $53 $16 $6 $7
Aircraft Ownership $234 $229 $231 $245 $241 $272 $302 $330 $474 $514 $507 $532 $480
Rentals $147 $151 $155 $166 $149 $160 $171 $200 $327 $416 $433 $470 $424
Depreciation and Amortization $87 $78 $75 $79 $92 $112 $131 $130 $148 $98 $74 $61 $56
Other $2 $8 $9 $9 $9 $9 $10 $10 $10 $9 $10 $9 $8
Indicies
Aircraft In Fleet               20               20               23               24               30               33               34               34               30               28               32               36                37
Seats Per Departure               79               77               80               82               86               88               91               93             100             109             106             104              104
Average Stage Length             691             731             707             737             770             778             780             782             802             879             879             885              944
Gallons of Fuel Per Block Hour             816             810             819             861             825             838             847             877             838             795             767             755              765
Load Factor 64.1% 63.0% 63.7% 64.8% 65.2% 62.2% 61.1% 61.5% 65.7% 64.9% 70.9% 75.9% 76.9%
Daily Utilization per Aircraft
Block Hours             8.67            9.36            9.22            9.46            8.98            8.46            7.75            7.44            7.43            8.55            9.32            9.76            10.09
Airborne Hours            7.48            8.03            7.95            8.15            7.58            7.15            6.80            6.60            6.51            7.42            8.13            8.52             8.84
Departures            4.62            4.83            4.73            4.69            4.21            3.89            3.65            3.55            3.47            3.69            4.06            4.23             4.13